{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Cost Sheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cost Sheet","index":0,"n_rows":55,"n_cols":22,"rows_kept":55,"cut":false,"hidden":false,"merged":[[47,9,47,13],[53,16,53,17],[39,9,39,13],[45,9,45,13],[40,9,40,13],[49,9,49,13],[43,9,43,13],[44,9,44,13],[24,1,24,4],[25,1,25,4],[52,15,52,17],[52,8,52,14],[24,9,24,10],[24,11,24,13],[26,9,26,10],[38,9,38,13],[26,11,26,13],[46,9,46,13],[57,9,57,11],[57,13,57,15],[53,9,53,14],[51,9,51,10],[54,8,54,14],[54,15,54,17],[11,9,11,13],[27,9,27,10],[27,11,27,13],[15,10,15,13],[16,9,16,10],[16,11,16,13],[25,11,25,13],[25,9,25,10],[17,9,17,13],[18,9,18,13],[23,9,23,10],[23,11,23,13],[19,9,19,13],[20,9,20,13],[21,9,21,13],[22,9,22,13],[32,9,32,13],[37,9,37,13],[33,9,33,13],[34,9,34,13],[35,9,35,13],[36,9,36,13],[12,10,12,13],[13,10,13,13],[14,10,14,13],[42,9,42,13],[41,9,41,13],[28,9,28,10],[28,11,28,13],[29,9,29,13],[30,9,30,13],[31,9,31,13],[6,1,6,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[2,1,2,3],[3,1,3,3],[4,1,4,3],[5,1,5,3],[22,1,22,3],[23,1,23,3],[14,1,14,3],[18,1,18,3],[20,1,20,3],[21,1,21,3],[9,9,9,16],[7,9,7,13],[8,9,8,13],[1,8,1,14],[3,9,3,13],[3,15,3,16],[4,9,4,14],[5,9,5,14],[7,15,7,16],[8,15,8,16]]}
["Customer Details"]
["Date",null,null,null,null,null,null,null,"Retail Cost Sheet - Carpet",null,null,null,null,null,null,"Date","2008-02-05"]
["Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coded Prices"]
["Invoice Address",null,null,null,null,null,null,null,"Client","Sean Ryan",null,null,null,null,"Contact",null,null,null,null,null,{"$f":"J18","v":"Padfelt"},0.7]
["Invoice Postcode",null,null,null,null,null,null,null,"Invoice Add","20 Trewince Road",null,null,null,null,null,"Postcode","SW20",null,null,null,{"$f":"J31","v":"S/Edge Wood 5' Length"},1.5]
["Delivery Address",null,null,null,null,null,null,null,"Delivery Add",{"$f":"B6","v":0},null,null,null,null,null,"Postcode",{"$f":"B7","v":0},null,null,null,{"$f":"J32","v":"S/Edge NO PIN 5' Length"},1.5]
["Delivery Postcode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J33","v":"Gripper Adhesive Fast Fix"},3]
["Tel H",null,null,null,null,null,null,null,"Tel (H)",{"$f":"B9","v":0},null,null,null,null,"Fax",{"$f":"B11","v":0},null,null,null,null,{"$f":"J34","v":0},1.5]
["Tel W",null,null,null,null,null,null,null,"Tel (M)",{"$f":"B8","v":0},null,null,null,null,"Tel(W)",{"$f":"B10","v":0},null,null,null,null,{"$f":"J39","v":"Fitting"},3.95]
["Tel M",null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,null,null,null,null,{"$f":"J40","v":"Uplift / disposal"},2]
["Fax"]
["E Mail",null,null,null,null,null,null,null,"Computer","Materials",null,null,null,null,"Qty","Unit Cost","Total Cost"]
[null,null,null,null,null,null,null,null,null,"Carpet","Andes 29",null,null,null,75,26,{"$f":"P13*O13","v":1950}]
[null,null,null,null,null,null,null,null,null,"Carpet",{"$f":"B17","v":0},null,null,null,{"$f":"E17","v":0},0,{"$f":"P14*O14","v":0}]
["Products","Description & Colour",null,null,"Quantity","Unit Price",null,null,null,"Carpet",{"$f":"B18","v":0},null,null,null,0,0,{"$f":"P15*O15","v":0}]
["Carpet 1",null,null,null,null,null,null,null,null,"Carpet",{"$f":"B19","v":0},null,null,null,0,0,{"$f":"O16*P16","v":0}]
["Carpet 2",null,null,null,null,null,null,null,null,"Underlay",null,{"$f":"B21","v":0},null,null,70,4.5,{"$f":"O17*P17","v":315}]
["Carpet 3",null,null,null,null,null,null,null,{"$f":"O18*0.9","v":63},"Padfelt",null,null,null,null,{"$f":"O17","v":70},{"$f":"V4","v":0.7},49]
["Carpet 4",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,"Unit Price",null,null,null,0,null,null,null,null,null,null,null,0]
["Underlay Type",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Door Bar Finish",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Job Details",null,null,null,null,null,null,null,{"$f":"O24","v":3},"D/nap",null,{"$f":"B22","v":0},null,null,3,7,21]
["Job Description",null,null,null,null,null,null,null,null,"S/nap",null,null,null,null,null,null,0]
["Comments",null,null,null,null,null,null,null,{"$f":"O26","v":0},"Square Edge",null,{"$f":"L24","v":0},null,null,null,{"$f":"P24","v":7},0]
["Appointment Slots",null,null,null,null,null,null,null,2,"Zig Zag",null,{"$f":"L24","v":0},null,null,2,{"$f":"P24","v":7},14]
[null,null,null,null,null,null,null,null,0,"Coverstrip",null,{"$f":"L24","v":0},null,null,null,{"$f":"P24","v":7},0]
[null,null,null,null,null,null,null,null,0,"Linoedge",null,{"$f":"L24","v":0},null,null,null,{"$f":"P24","v":7},0]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,80,"S/Edge Wood 5' Length",null,null,null,null,80,1.75,140]
[null,null,null,null,null,null,null,null,{"$f":"O32","v":0},"S/Edge NO PIN 5' Length",null,null,null,null,null,1.75,{"$f":"O32*P32","v":0}]
[null,null,null,null,null,null,null,null,0,"Gripper Adhesive Fast Fix",null,null,null,null,null,7.5,0]
[null,null,null,null,null,null,null,null,{"$f":"O34","v":0},null,null,null,null,null,null,null,{"$f":"O34*P34","v":0}]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,"Fitting",null,null,null,null,75,4.5,337.5]
[null,null,null,null,null,null,null,null,0,"Uplift / disposal",null,null,null,null,null,{"$f":"V10","v":2},0]
[null,null,null,null,null,null,null,null,10,"Furniture",null,null,null,null,null,null,{"$f":"I41*1.68","v":16.8}]
[null,null,null,null,null,null,null,null,90,"Stair Premium",null,null,null,null,null,null,{"$f":"I42*1.68","v":151.19999999999999}]
[null,null,null,null,null,null,null,null,null,"Seaming",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,"Parking",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,"Stick Gripper",null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"GP%",null,"Sub Total",{"$f":"Q51/1.175","v":2548.5106382978724}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vat",{"$f":"Q51-Q49","v":445.98936170212755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total £",{"$f":"SUM(Q13:Q48)","v":2994.5}]
[]
[]
[null,null,null,null,null,null,null,null,"Job Description",null,null,null,null,null,null,"Comments",null,null,"Appt Slots"]
[null,null,null,null,null,null,null,null,{"$f":"B25","v":0},null,null,null,null,null,null,{"$f":"B26","v":0},null,null,{"$f":"B27","v":0}]